Friday, May 9th, 2025 Church Directory

2021 CITY OF CLEARWATER SUMMARY BUDGET DATA

The purpose of this report is to provide summary 2021 budget information concerning the City 

of Clearwater to interested citizens.  The budget is published in accordance with Minnesota       

Statutes Section 471.6965.  This budget is not complete:  the complete budget may be examined at the Clearwater City Hall, 605 Cty Rd 75, Clearwater, MN.  The City Council adopted  

this budget on December 14, 2020.                                                  

Governmental Funds                                                

                                                                                                2020                            2021   

                                                                                                Budget                         Budget

Revenues                                                       

            Taxes                                                                          $992,505                     $1,193,912     

            Tax Increments                                                                    -                                     -             

            All Other Taxes (franchise, hotel/motel, etc.)            240,000                        250,000         

            Special Assessments                                                  66,621                          57,106           

            Licenses and Permits                                                 55,875                          66,000           

            Federal Grants                                                                    -                                     -              

            State General Purpose Aid                                        33,900                         346,888          

            State Categorical Aid (state aid for streets, etc.)               -                           28,500            

            Grants from County and Other Local Governments          -                                   -  

            Intergovernmental Revenues                                    353,520                               -  

            Charges for Services                                                  191,389                       225,230          

            Fines and Forfeitures                                                 1,500                                   -  

            Miscellaneous Revenue                                                     -                           2,500  

            Interest Earnings                                                        11,000                         25,600            

            Transfers from Other funds (incl. Enterprise Funds) 2,000                                   -  

                        Total Revenues                                              1,948,310                    2,195,736       

Expenditures                                                 

            General Government                                                 401,250                       383,130          

            Public Safety                                                              527,535                       661,060          

            Public Works                                                              275,959                       291,568          

            Culture and Recreation                                             127,143                       121,040          

            EDA                                                                            71,718                         81,770            

            Sanitation                                                                           -                                    -   

            Capital Outlay, General government                         315,000                       344,000          

            Capital Outlay, Public works                                              -                                    -   

            Debt Service                                                               115,000                       207,000          

            Interest and Fiscal Charges                                        90,298                         85,542            

            Transfers to Other Funds                                           12,041                                -    

            Miscellaneous Expenses                                            690                                     -    

                        Total Expenditures                                        1,936,633                    2,175,110       

                        Net revenues over expenditures                  $11,677                        $20,626         

Property Tax Levy - All Funds                                               $1,162,504                  1,247,424       

(Published in the Patriot: 01/23/21.)